The Discounted Cash Flow (DCF) valuation of Ubisoft Entertainment SA (UBI.PA) is 12.47 EUR. With the latest stock price at 9.55 EUR, the upside of Ubisoft Entertainment SA based on DCF is 30.6%.
Based on the latest price of 9.55 EUR and our DCF valuation, Ubisoft Entertainment SA (UBI.PA) is a buy. buying UBI.PA stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.09 - 17.74 | 12.47 |
| Upside | -4.9% - 85.7% | 30.6% |