The Discounted Cash Flow (DCF) valuation of Ubisoft Entertainment SA (UBI.PA) is (33.08) EUR. With the latest stock price at 9.40 EUR, the upside of Ubisoft Entertainment SA based on DCF is -451.9%.
Based on the latest price of 9.40 EUR and our DCF valuation, Ubisoft Entertainment SA (UBI.PA) is a sell. selling UBI.PA stocks now will result in a potential gain of 451.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.2% | 4.9% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (122.26) - (22.82) | (33.08) |
| Upside | -1400.6% - -342.8% | -451.9% |