The Discounted Cash Flow (DCF) valuation of UBIS Asia PCL (UBIS.BK) is 1.39 THB. With the latest stock price at 1.20 THB, the upside of UBIS Asia PCL based on DCF is 15.4%.
Based on the latest price of 1.20 THB and our DCF valuation, UBIS Asia PCL (UBIS.BK) is a buy. buying UBIS.BK stocks now will result in a potential gain of 15.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.04 - 2.23 | 1.39 |
| Upside | -13.0% - 85.7% | 15.4% |