The Discounted Cash Flow (DCF) valuation of Ucb SA (UCB.BR) is 164.79 EUR. With the latest stock price at 264.50 EUR, the upside of Ucb SA based on DCF is -37.7%.
Based on the latest price of 264.50 EUR and our DCF valuation, Ucb SA (UCB.BR) is a sell. selling UCB.BR stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 121.02 - 269.27 | 164.79 |
| Upside | -54.2% - 1.8% | -37.7% |