As of 2025-06-15, the Fair Value of Uni-charm Indonesia PT (UCID.JK) is 292.87 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 550.00 IDR, the upside of Uni-charm Indonesia PT is -46.75%.
With the market price of 550.00 IDR and our fair value calculation, Uni-charm Indonesia PT (UCID.JK) is not a good investment. Investing in UCID.JK stocks now will result in a potential loss of 46.75%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 311,448.00 | 474,760.00 | 313,459.00 | 434,574.00 | 350,405.00 | 376,929.20 |
| YoY growth | -21.87% | 52.44% | -33.98% | 38.64% | -19.37% | 3.17% |
| Market Cap (mil) | 2,286,113.50 |
| P/E | 9.39x |
| Forward P/E | 7.39x |
| EPS | 58.57 |
| Avg earnings growth rate | 3.17% |
| TTM earnings | 243,464.00 |