What is the intrinsic value of UD1U.SI?

As of 2025-06-23, the Intrinsic Value of IREIT Global (UD1U.SI) is 0.75 SGD. This UD1U.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.29 SGD, the upside of IREIT Global is 159.50%.

The range of the Intrinsic Value is 0.57 - 1.05 SGD

Is UD1U.SI undervalued or overvalued?

Based on its market price of 0.29 SGD and our intrinsic valuation, IREIT Global (UD1U.SI) is undervalued by 159.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.57 - 1.05	0.75	159.5%
DCF (Growth 10y)	0.69 - 1.19	0.88	204.0%
DCF (EBITDA 5y)	0.43 - 0.56	0.47	60.8%
DCF (EBITDA 10y)	0.57 - 0.75	0.63	116.2%
Fair Value	0.24 - 0.24	0.24	-18.19%
P/E	0.17 - 0.25	0.21	-27.9%
EV/EBITDA	0.29 - 0.51	0.38	31.1%
EPV	0.31 - 0.49	0.40	38.6%
DDM - Stable	0.07 - 0.14	0.10	-65.2%
DDM - Multi	0.16 - 0.22	0.18	-38.1%