The Discounted Cash Flow (DCF) valuation of Urban Development and Construction Corp (UDC.VN) is 21.79 VND. With the latest stock price at 4.70 VND, the upside of Urban Development and Construction Corp based on DCF is 363.6%.
Based on the latest price of 4.70 VND and our DCF valuation, Urban Development and Construction Corp (UDC.VN) is a buy. buying UDC.VN stocks now will result in a potential gain of 363.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.4% | 4.9% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | 3.79 - 227.88 | 21.79 |
| Upside | -19.3% - 4748.6% | 363.6% |