The Discounted Cash Flow (DCF) valuation of UDG Healthcare plc (UDG.L) is 881.48 GBP. With the latest stock price at 1,079.00 GBP, the upside of UDG Healthcare plc based on DCF is -18.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 586.48 - 1,767.75 | 881.48 |
| Upside | -45.6% - 63.8% | -18.3% |