The Discounted Cash Flow (DCF) valuation of Becamex Urban Development JSC (UDJ.VN) is 6.99 VND. With the latest stock price at 7.50 VND, the upside of Becamex Urban Development JSC based on DCF is -6.8%.
Based on the latest price of 7.50 VND and our DCF valuation, Becamex Urban Development JSC (UDJ.VN) is a sell. selling UDJ.VN stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.45 - 8.22 | 6.99 |
| Upside | -14.0% - 9.6% | -6.8% |