The Discounted Cash Flow (DCF) valuation of Udemy Inc (UDMY) is (14.37) USD. With the latest stock price at 7.27 USD, the upside of Udemy Inc based on DCF is -297.6%.
Based on the latest price of 7.27 USD and our DCF valuation, Udemy Inc (UDMY) is a sell. selling UDMY stocks now will result in a potential gain of 297.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.07) - (8.68) | (14.37) |
| Upside | -664.9% - -219.4% | -297.6% |