UDR
UDR Inc
Price:  
40.80 
USD
Volume:  
1,157,828.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UDR Intrinsic Value

-93.00 %
Upside

What is the intrinsic value of UDR?

As of 2025-07-05, the Intrinsic Value of UDR Inc (UDR) is 2.85 USD. This UDR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.80 USD, the upside of UDR Inc is -93.00%.

The range of the Intrinsic Value is (6.72) - 222.92 USD

Is UDR undervalued or overvalued?

Based on its market price of 40.80 USD and our intrinsic valuation, UDR Inc (UDR) is overvalued by 93.00%.

40.80 USD
Stock Price
2.85 USD
Intrinsic Value
Intrinsic Value Details

UDR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (6.72) - 222.92 2.85 -93.0%
DCF (Growth 10y) 2.54 - 432.85 20.55 -49.6%
DCF (EBITDA 5y) 34.94 - 53.36 43.76 7.3%
DCF (EBITDA 10y) 40.21 - 72.89 54.95 34.7%
Fair Value 9.29 - 9.29 9.29 -77.22%
P/E 9.80 - 13.53 11.42 -72.0%
EV/EBITDA 32.21 - 41.15 35.78 -12.3%
EPV 11.88 - 32.22 22.05 -46.0%
DDM - Stable 6.13 - 43.47 24.80 -39.2%
DDM - Multi 19.32 - 78.16 28.42 -30.3%

UDR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13,517.04
Beta 0.60
Outstanding shares (mil) 331.30
Enterprise Value (mil) 19,327.00
Market risk premium 4.60%
Cost of Equity 6.47%
Cost of Debt 8.19%
WACC 6.97%