UDR
UDR Inc
Price:  
44.31 
USD
Volume:  
2,081,836.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UDR Intrinsic Value

-96.70 %
Upside

Is UDR undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of UDR Inc (UDR) is 1.46 USD. This UDR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.31 USD, the upside of UDR Inc is -96.70%. This means that UDR is overvalued by 96.70%.

The range of the Intrinsic Value is (7.44) - 178.93 USD

44.31 USD
Stock Price
1.46 USD
Intrinsic Value
Intrinsic Value Details

UDR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (7.44) - 178.93 1.46 -96.7%
DCF (Growth 10y) 1.12 - 350.68 17.88 -59.7%
DCF (EBITDA 5y) 41.45 - 54.40 48.32 9.0%
DCF (EBITDA 10y) 45.51 - 70.06 57.28 29.3%
Fair Value 6.79 - 6.79 6.79 -84.69%
P/E 20.05 - 28.14 24.10 -45.6%
EV/EBITDA 35.28 - 44.64 41.58 -6.2%
EPV 10.38 - 30.93 20.66 -53.4%
DDM - Stable 3.81 - 28.47 16.14 -63.6%
DDM - Multi 20.15 - 74.30 28.23 -36.3%

UDR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14,672.37
Beta 0.72
Outstanding shares (mil) 331.13
Enterprise Value (mil) 14,672.37
Market risk premium 4.60%
Cost of Equity 6.91%
Cost of Debt 8.19%
WACC 7.26%