The Discounted Cash Flow (DCF) valuation of Utilico Emerging Markets Trust PLC (UEM.L) is 394.59 GBP. With the latest stock price at 212.00 GBP, the upside of Utilico Emerging Markets Trust PLC based on DCF is 86.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 332.66 - 489.62 | 394.59 |
| Upside | 56.9% - 131.0% | 86.1% |