As of 2024-12-11, the Intrinsic Value of Union Financiere de France Banque SA (UFF.PA) is 13.28 EUR. This UFF.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.90 EUR, the upside of Union Financiere de France Banque SA is -36.40%.

The range of the Intrinsic Value is 7.25 - 32.25 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	7.25 - 32.25	13.28	-36.4%
DCF (Growth 10y)	10.33 - 38.66	17.21	-17.6%
DCF (EBITDA 5y)	4.83 - 9.27	5.92	-71.7%
DCF (EBITDA 10y)	7.23 - 12.68	8.79	-57.9%
Fair Value	10.56 - 10.56	10.56	-49.46%
P/E	5.43 - 9.29	6.99	-66.6%
EV/EBITDA	3.47 - 9.92	4.73	-77.4%
EPV	9.95 - 15.05	12.50	-40.2%
DDM - Stable	3.85 - 13.27	8.56	-59.0%
DDM - Multi	23.64 - 39.28	28.04	34.2%