Is UFPI undervalued or overvalued?
As of 2025-03-16, the Intrinsic Value of Ufp Industries Inc (UFPI) is 152.84 USD. This UFPI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 106.55 USD, the upside of Ufp Industries Inc is 43.40%. This means that UFPI is undervalued by 43.40%.
The range of the Intrinsic Value is 129.13 - 189.99 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 129.13 - 189.99 | 152.84 | 43.4% |
| DCF (Growth 10y) | 161.77 - 240.09 | 192.40 | 80.6% |
| DCF (EBITDA 5y) | 136.79 - 184.38 | 160.65 | 50.8% |
| DCF (EBITDA 10y) | 166.78 - 231.41 | 197.36 | 85.2% |
| Fair Value | 220.64 - 220.64 | 220.64 | 107.07% |
| P/E | 118.85 - 159.74 | 140.34 | 31.7% |
| EV/EBITDA | (69.89) - 134.63 | 16.04 | -84.9% |
| EPV | 87.38 - 112.06 | 99.72 | -6.4% |
| DDM - Stable | 57.23 - 115.57 | 86.40 | -18.9% |
| DDM - Multi | 96.01 - 156.40 | 119.44 | 12.1% |
| Market Cap (mil) | 6,463.32 |
| Beta | 1.41 |
| Outstanding shares (mil) | 60.66 |
| Enterprise Value (mil) | 5,525.45 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.83% |
| Cost of Debt | 5.00% |
| WACC | 9.62% |