As of 2024-12-14, the Intrinsic Value of Uriel Gas Holdings Corp (UGH.CN) is
0.00 CAD. This UGH.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 0.03 CAD, the upside of Uriel Gas Holdings Corp is
-100.00%.
The range of the Intrinsic Value is - CAD
UGH.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
- |
0.00 |
-100.0% |
| DCF (Growth 10y) |
- |
0.00 |
-100.0% |
| Fair Value |
-0.04 - -0.04 |
-0.04 |
-245.20% |
| P/E |
0.02 - 0.02 |
0.02 |
-1.3% |
| EPV |
- |
0.00 |
-100.0% |
| DDM - Stable |
(1.08) - (1.22) |
(1.15) |
-4693.2% |
| DDM - Multi |
(1.97) - (1.59) |
(1.77) |
-7165.0% |
UGH.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.75 |
| Beta |
-2.94 |
| Outstanding shares (mil) |
69.86 |
| Enterprise Value (mil) |
1.72 |
| Market risk premium |
5.10% |
| Cost of Equity |
2.50% |
| Cost of Debt |
7.00% |
| WACC |
3.83% |