The Discounted Cash Flow (DCF) valuation of United International Enterprises Ltd (UIE.CO) is 581.37 DKK. With the latest stock price at 304.00 DKK, the upside of United International Enterprises Ltd based on DCF is 91.2%.
Based on the latest price of 304.00 DKK and our DCF valuation, United International Enterprises Ltd (UIE.CO) is a buy. buying UIE.CO stocks now will result in a potential gain of 91.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 479.88 - 749.71 | 581.37 |
| Upside | 57.9% - 146.6% | 91.2% |