UJJIVANSFB.NS
Ujjivan Small Finance Bank Ltd
Price:  
43.03 
INR
Volume:  
8,577,684.00
India | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UJJIVANSFB.NS Intrinsic Value

-56.40 %
Upside

What is the intrinsic value of UJJIVANSFB.NS?

As of 2025-05-31, the Intrinsic Value of Ujjivan Small Finance Bank Ltd (UJJIVANSFB.NS) is 18.76 INR. This UJJIVANSFB.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 43.03 INR, the upside of Ujjivan Small Finance Bank Ltd is -56.40%.

Is UJJIVANSFB.NS undervalued or overvalued?

Based on its market price of 43.03 INR and our intrinsic valuation, Ujjivan Small Finance Bank Ltd (UJJIVANSFB.NS) is overvalued by 56.40%.

43.03 INR
Stock Price
18.76 INR
Intrinsic Value
Intrinsic Value Details

UJJIVANSFB.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 18.76 - 18.76 18.76 -56.40%
P/E 37.07 - 48.61 41.88 -2.7%
DDM - Stable 16.97 - 35.53 26.25 -39.0%
DDM - Multi 42.32 - 68.76 52.39 21.8%

UJJIVANSFB.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 83,266.06
Beta 0.98
Outstanding shares (mil) 1,935.07
Enterprise Value (mil) 111,719.66
Market risk premium 8.31%
Cost of Equity 14.49%
Cost of Debt 5.00%
WACC 11.84%