UJJIVANSFB.NS Intrinsic
Value
What is the intrinsic value of UJJIVANSFB.NS?
As of 2025-08-04, the Intrinsic Value of Ujjivan Small Finance Bank Ltd (UJJIVANSFB.NS) is
13.65 INR. This UJJIVANSFB.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 43.22 INR, the upside of Ujjivan Small Finance Bank Ltd is
-68.43%.
Is UJJIVANSFB.NS undervalued or overvalued?
Based on its market price of 43.22 INR and our intrinsic valuation, Ujjivan Small Finance Bank Ltd (UJJIVANSFB.NS) is overvalued by 68.43%.
13.65 INR
Intrinsic Value
UJJIVANSFB.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.65 - 13.65 |
13.65 |
-68.43% |
| P/E |
31.55 - 50.13 |
40.74 |
-5.7% |
| DDM - Stable |
10.73 - 18.64 |
14.68 |
-66.0% |
| DDM - Multi |
42.70 - 58.04 |
49.22 |
13.9% |
UJJIVANSFB.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
83,658.36 |
| Beta |
1.15 |
| Outstanding shares (mil) |
1,935.64 |
| Enterprise Value (mil) |
112,111.96 |
| Market risk premium |
8.31% |
| Cost of Equity |
15.99% |
| Cost of Debt |
5.00% |
| WACC |
12.69% |