The Discounted Cash Flow (DCF) valuation of Union Jack Oil PLC (UJO.L) is (460.59) GBP. With the latest stock price at 10.75 GBP, the upside of Union Jack Oil PLC based on DCF is -4384.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,819.70) - (257.72) | (460.59) |
| Upside | -35632.1% - -2497.4% | -4384.6% |