The Discounted Cash Flow (DCF) valuation of Union Jack Oil PLC (UJO.L) is (542.64) GBP. With the latest stock price at 9.50 GBP, the upside of Union Jack Oil PLC based on DCF is -5812.0%.
Based on the latest price of 9.50 GBP and our DCF valuation, Union Jack Oil PLC (UJO.L) is a sell. selling UJO.L stocks now will result in a potential gain of 5812.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,778.88) - (335.50) | (542.64) |
| Upside | -18825.0% - -3631.6% | -5812.0% |