The Discounted Cash Flow (DCF) valuation of UK Oil & Gas PLC (UKOG.L) is (1.52) GBP. With the latest stock price at 0.02 GBP, the upside of UK Oil & Gas PLC based on DCF is -6639.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (12.03) - (0.85) | (1.52) |
| Upside | -51936.7% - -3757.3% | -6639.8% |