Is ULCC a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Frontier Group Holdings Inc (ULCC) is 24.30 USD. With the latest stock price at 5.94 USD, the upside of Frontier Group Holdings Inc based on DCF is 309.1%. This means that ULCC is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.35 - 104.27 | 24.30 |
| Upside | 141.5% - 1655.4% | 309.1% |