ULCC
Frontier Group Holdings Inc
Price:  
4.36 
USD
Volume:  
5,673,081.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ULCC DCF Valuation - Growth Exit 5Y

164.5%
Upside

What is the DCF valuation of ULCC??

The Discounted Cash Flow (DCF) valuation of Frontier Group Holdings Inc (ULCC) is 11.53 USD. With the latest stock price at 4.36 USD, the upside of Frontier Group Holdings Inc based on DCF is 164.5%.

Is ULCC a buy or a sell?

Based on the latest price of 4.36 USD and our DCF valuation, Frontier Group Holdings Inc (ULCC) is a buy. buying ULCC stocks now will result in a potential gain of 164.5%.

Range Selected
WACC / Discount Rate 6.2% - 10.0% 8.1%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 8.16 - 20.99 11.53
Upside 87.2% - 381.4% 164.5%
4.36 USD
Stock Price
11.53 USD
Fair Price