As of 2024-12-15, the Fair Value of Frontier Group Holdings Inc (ULCC) is -0.67 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.31 USD, the upside of Frontier Group Holdings Inc is -110.55%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 251.00 | -225.00 | -102.00 | -37.00 | -11.00 | -24.80 |
| YoY growth | 213.75% | -189.64% | 54.67% | 63.73% | 70.27% | 42.55% |
| Market Cap (mil) | 1,422.08 |
| P/E | |
| Forward P/E | 29.17x |
| EPS | -0.03 |
| Avg earnings growth rate | 42.55% |
| TTM earnings | -6.00 |