As of 2025-09-18, the Fair Value of Frontier Group Holdings Inc (ULCC) is -3.62 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.42 USD, the upside of Frontier Group Holdings Inc is -166.71%.
With the market price of 5.42 USD and our fair value calculation, Frontier Group Holdings Inc (ULCC) is not a good investment. Investing in ULCC stocks now will result in a potential loss of 166.71%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -225.00 | -102.00 | -37.00 | -11.00 | 85.00 | -58.00 |
| YoY growth | -189.64% | 54.67% | 63.73% | 70.27% | 872.73% | 174.35% |
| Market Cap (mil) | 1,236.63 |
| P/E | |
| Forward P/E | 14.12x |
| EPS | -0.14 |
| Avg earnings growth rate | 174.35% |
| TTM earnings | -33.00 |