The Discounted Cash Flow (DCF) valuation of United ULI Corporation Bhd (ULICORP.KL) is 2.44 MYR. With the latest stock price at 1.37 MYR, the upside of United ULI Corporation Bhd based on DCF is 78.3%.
Based on the latest price of 1.37 MYR and our DCF valuation, United ULI Corporation Bhd (ULICORP.KL) is a buy. buying ULICORP.KL stocks now will result in a potential gain of 78.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.9% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.18 - 2.81 | 2.44 |
| Upside | 59.1% - 105.2% | 78.3% |