As of 2025-06-02, the Intrinsic Value of Ultra Brands Ltd (ULTA.CN) is -0.10 CAD. This ULTA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Ultra Brands Ltd is -796.78%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Ultra Brands Ltd (ULTA.CN) is overvalued by 796.78%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.10 - -0.10 | -0.10 | -796.78% |
P/E | 0.01 - 0.01 | 0.01 | -2.5% |
DDM - Stable | (0.13) - (0.29) | (0.21) | -1504.1% |
DDM - Multi | (0.13) - (0.22) | (0.16) | -1167.1% |
Market Cap (mil) | 0.28 |
Beta | 1.95 |
Outstanding shares (mil) | 18.49 |
Enterprise Value (mil) | 0.70 |
Market risk premium | 5.10% |
Cost of Equity | 12.81% |
Cost of Debt | 5.00% |
WACC | 7.92% |