As of 2025-07-17, the Intrinsic Value of Ultra Brands Ltd (ULTA.CN) is -0.11 CAD. This ULTA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Ultra Brands Ltd is -835.92%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Ultra Brands Ltd (ULTA.CN) is overvalued by 835.92%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.11 - -0.11 | -0.11 | -835.92% |
| DDM - Stable | (0.06) - (0.10) | (0.08) | -631.9% |
| DDM - Multi | (0.04) - (0.06) | (0.05) | -429.9% |
| Market Cap (mil) | 0.28 |
| Beta | 2.58 |
| Outstanding shares (mil) | 18.49 |
| Enterprise Value (mil) | 0.77 |
| Market risk premium | 5.10% |
| Cost of Equity | 27.13% |
| Cost of Debt | 5.00% |
| WACC | 12.30% |