The Discounted Cash Flow (DCF) valuation of Ulta Beauty Inc (ULTA) is 750.44 USD. With the latest stock price at 602.97 USD, the upside of Ulta Beauty Inc based on DCF is 24.5%.
Based on the latest price of 602.97 USD and our DCF valuation, Ulta Beauty Inc (ULTA) is a buy. buying Ulta stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 556.19 - 1,190.98 | 750.44 |
| Upside | -7.8% - 97.5% | 24.5% |