The Discounted Cash Flow (DCF) valuation of Ulta Beauty Inc (ULTA) is 465.59 USD. With the latest stock price at 412.99 USD, the upside of Ulta Beauty Inc based on DCF is 12.7%.
Based on the latest price of 412.99 USD and our DCF valuation, Ulta Beauty Inc (ULTA) is a buy. buying Ulta stocks now will result in a potential gain of 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 384.10 - 599.32 | 465.59 |
| Upside | -7.0% - 45.1% | 12.7% |