The Discounted Cash Flow (DCF) valuation of Ulta Beauty Inc (ULTA) is 561.39 USD. With the latest stock price at 514.62 USD, the upside of Ulta Beauty Inc based on DCF is 9.1%.
Based on the latest price of 514.62 USD and our DCF valuation, Ulta Beauty Inc (ULTA) is a buy. buying Ulta stocks now will result in a potential gain of 9.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.8% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 434.55 - 821.28 | 561.39 |
| Upside | -15.6% - 59.6% | 9.1% |