The Discounted Cash Flow (DCF) valuation of Ulta Beauty Inc (ULTA) is 700.04 USD. With the latest stock price at 478.93 USD, the upside of Ulta Beauty Inc based on DCF is 46.2%.
Based on the latest price of 478.93 USD and our DCF valuation, Ulta Beauty Inc (ULTA) is a buy. buying Ulta stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 522.06 - 1,097.04 | 700.04 |
| Upside | 9.0% - 129.1% | 46.2% |