The Discounted Cash Flow (DCF) valuation of UltraTech Cement Ltd (ULTRACEMCO.NS) is 3,782.55 INR. With the latest stock price at 12,562.00 INR, the upside of UltraTech Cement Ltd based on DCF is -69.9%.
Based on the latest price of 12,562.00 INR and our DCF valuation, UltraTech Cement Ltd (ULTRACEMCO.NS) is a sell. selling ULTRACEMCO.NS stocks now will result in a potential gain of 69.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 15.8% | 14.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,985.13 - 5,083.52 | 3,782.55 |
| Upside | -76.2% - -59.5% | -69.9% |