The Discounted Cash Flow (DCF) valuation of Umang Dairies Ltd (UMANGDAIRY.NS) is 93.49 INR. With the latest stock price at 84.76 INR, the upside of Umang Dairies Ltd based on DCF is 10.3%.
Based on the latest price of 84.76 INR and our DCF valuation, Umang Dairies Ltd (UMANGDAIRY.NS) is a buy. buying UMANGDAIRY.NS stocks now will result in a potential gain of 10.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 14.7% | 12.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 68.38 - 139.70 | 93.49 |
| Upside | -19.3% - 64.8% | 10.3% |