As of 2025-07-06, the Intrinsic Value of UMC Inc (UMCN) is 0.00 USD. This UMCN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.02 USD, the upside of UMC Inc is -93.00%.
The range of the Intrinsic Value is 0.00 - 0.00 USD
Based on its market price of 0.02 USD and our intrinsic valuation, UMC Inc (UMCN) is overvalued by 93.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.00 - 0.00 | 0.00 | -93.0% |
| DCF (Growth 10y) | 0.00 - 0.00 | 0.00 | -88.7% |
| Fair Value | -0.02 - -0.02 | -0.02 | -176.54% |
| P/E | (0.02) - (0.03) | (0.03) | -225.6% |
| EV/EBITDA | 0.02 - 0.02 | 0.02 | -0.0% |
| EPV | 0.00 - 0.01 | 0.01 | -70.3% |
| DDM - Stable | (0.01) - (0.02) | (0.01) | -171.0% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -93.5% |
| Market Cap (mil) | 13.13 |
| Beta | 3.58 |
| Outstanding shares (mil) | 656.53 |
| Enterprise Value (mil) | 13.13 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.96% |
| Cost of Debt | 8.86% |
| WACC | 6.99% |