As of 2024-12-15, the Intrinsic Value of UMH Properties Inc (UMH) is
9.74 USD. This UMH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 19.37 USD, the upside of UMH Properties Inc is
-49.70%.
The range of the Intrinsic Value is 2.08 - 132.71 USD
UMH Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
2.08 - 132.71 |
9.74 |
-49.7% |
| DCF (Growth 10y) |
3.74 - 149.91 |
12.36 |
-36.2% |
| DCF (EBITDA 5y) |
22.30 - 34.35 |
27.32 |
41.0% |
| DCF (EBITDA 10y) |
25.70 - 45.72 |
33.89 |
75.0% |
| Fair Value |
8.85 - 8.85 |
8.85 |
-54.33% |
| P/E |
2.69 - 11.19 |
6.81 |
-64.9% |
| EV/EBITDA |
11.29 - 20.56 |
15.35 |
-20.7% |
| EPV |
(7.08) - (7.16) |
(7.12) |
-136.8% |
| DDM - Stable |
4.53 - 24.46 |
14.50 |
-25.2% |
| DDM - Multi |
5.43 - 18.91 |
8.04 |
-58.5% |
UMH Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,528.29 |
| Beta |
0.53 |
| Outstanding shares (mil) |
78.90 |
| Enterprise Value (mil) |
2,076.53 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.38% |
| Cost of Debt |
8.39% |
| WACC |
7.00% |