The Discounted Cash Flow (DCF) valuation of Unique Mining Services PCL (UMS.BK) is 0.04 THB. With the latest stock price at 0.26 THB, the upside of Unique Mining Services PCL based on DCF is -85.3%.
Based on the latest price of 0.26 THB and our DCF valuation, Unique Mining Services PCL (UMS.BK) is a sell. selling UMS.BK stocks now will result in a potential gain of 85.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (0.09) - 2.78 | 0.04 |
| Upside | -132.7% - 968.4% | -85.3% |