The Discounted Cash Flow (DCF) valuation of Unibel SA (UNBL.PA) is 1,231.27 EUR. With the latest stock price at 1,180.00 EUR, the upside of Unibel SA based on DCF is 4.3%.
Based on the latest price of 1,180.00 EUR and our DCF valuation, Unibel SA (UNBL.PA) is a buy. buying UNBL.PA stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 685.34 - 3,154.30 | 1,231.27 |
| Upside | -41.9% - 167.3% | 4.3% |