The Discounted Cash Flow (DCF) valuation of Unibel SA (UNBL.PA) is 1,373.61 EUR. With the latest stock price at 1,170.00 EUR, the upside of Unibel SA based on DCF is 17.4%.
Based on the latest price of 1,170.00 EUR and our DCF valuation, Unibel SA (UNBL.PA) is a buy. buying UNBL.PA stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 830.11 - 2,983.90 | 1,373.61 |
| Upside | -29.1% - 155.0% | 17.4% |