The Discounted Cash Flow (DCF) valuation of Universe Group PLC (UNG.L) is 5.88 GBP. With the latest stock price at 11.50 GBP, the upside of Universe Group PLC based on DCF is -48.9%.
Based on the latest price of 11.50 GBP and our DCF valuation, Universe Group PLC (UNG.L) is a sell. selling UNG.L stocks now will result in a potential gain of 48.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.69 - 11.16 | 5.88 |
| Upside | -67.9% - -2.9% | -48.9% |