As of 2024-12-13, the Intrinsic Value of Unibap AB (UNIBAP.ST) is 0.13 SEK. This UNIBAP.ST valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.00 SEK, the upside of Unibap AB is -96.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(42.21) - (13.19)	(19.85)	-596.3%
DCF (Growth 10y)	(16.51) - (49.86)	(24.23)	-705.7%
DCF (EBITDA 5y)	(1.34) - (1.04)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(1.68) - (0.20)	(1,234.50)	-123450.0%
Fair Value	0.13 - 0.13	0.13	-96.80%
P/E	0.60 - 0.89	0.71	-82.3%
EV/EBITDA	2.71 - 3.13	2.91	-27.2%
EPV	(5.20) - (7.23)	(6.22)	-255.4%
DDM - Stable	0.29 - 1.18	0.73	-81.6%
DDM - Multi	(6.70) - (21.78)	(10.27)	-356.7%