UNIONBANK.NS Intrinsic
Value
What is the intrinsic value of UNIONBANK.NS?
As of 2025-05-23, the Intrinsic Value of Union Bank of India Ltd (UNIONBANK.NS) is
590.38 INR. This UNIONBANK.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 139.94 INR, the upside of Union Bank of India Ltd is
321.88%.
Is UNIONBANK.NS undervalued or overvalued?
Based on its market price of 139.94 INR and our intrinsic valuation, Union Bank of India Ltd (UNIONBANK.NS) is undervalued by 321.88%.
590.38 INR
Intrinsic Value
UNIONBANK.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
590.38 - 590.38 |
590.38 |
321.88% |
P/E |
147.40 - 199.31 |
172.68 |
23.4% |
DDM - Stable |
95.67 - 164.10 |
129.89 |
-7.2% |
DDM - Multi |
121.08 - 166.76 |
140.58 |
0.5% |
UNIONBANK.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1,068,247.40 |
Beta |
1.25 |
Outstanding shares (mil) |
7,633.61 |
Enterprise Value (mil) |
1,343,145.40 |
Market risk premium |
8.31% |
Cost of Equity |
16.12% |
Cost of Debt |
5.00% |
WACC |
13.26% |