The Discounted Cash Flow (DCF) valuation of Unique Engineering and Construction PCL (UNIQ.BK) is 4.22 THB. With the latest stock price at 3.02 THB, the upside of Unique Engineering and Construction PCL based on DCF is 39.7%.
Based on the latest price of 3.02 THB and our DCF valuation, Unique Engineering and Construction PCL (UNIQ.BK) is a buy. buying UNIQ.BK stocks now will result in a potential gain of 39.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 11.0% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (7.76) - 83.12 | 4.22 |
| Upside | -356.9% - 2652.4% | 39.7% |