The Discounted Cash Flow (DCF) valuation of Unisem (M) Bhd (UNISEM.KL) is 0.95 MYR. With the latest stock price at 2.30 MYR, the upside of Unisem (M) Bhd based on DCF is -58.5%.
Based on the latest price of 2.30 MYR and our DCF valuation, Unisem (M) Bhd (UNISEM.KL) is a sell. selling UNISEM.KL stocks now will result in a potential gain of 58.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.7% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.73 - 1.40 | 0.95 |
| Upside | -68.1% - -39.1% | -58.5% |