The Discounted Cash Flow (DCF) valuation of Univastu India Ltd (UNIVASTU.NS) is 154.36 INR. With the latest stock price at 272.05 INR, the upside of Univastu India Ltd based on DCF is -43.3%.
Based on the latest price of 272.05 INR and our DCF valuation, Univastu India Ltd (UNIVASTU.NS) is a sell. selling UNIVASTU.NS stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 13.6% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 120.82 - 215.65 | 154.36 |
| Upside | -55.6% - -20.7% | -43.3% |