The Discounted Cash Flow (DCF) valuation of Kombinat Yuzhuralnikel' PAO (UNKL.ME) is (1,742.20) RUB. With the latest stock price at 7,850.00 RUB, the upside of Kombinat Yuzhuralnikel' PAO based on DCF is -122.2%.
Based on the latest price of 7,850.00 RUB and our DCF valuation, Kombinat Yuzhuralnikel' PAO (UNKL.ME) is a sell. selling UNKL.ME stocks now will result in a potential gain of 122.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 12.0% - 13.9% | 12.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,148.18) - (1,478.51) | (1,742.20) |
| Upside | -127.4% - -118.8% | -122.2% |