The Discounted Cash Flow (DCF) valuation of Union Pacific Corp (UNP) is 231.92 USD. With the latest stock price at 235.57 USD, the upside of Union Pacific Corp based on DCF is -1.6%.
Based on the latest price of 235.57 USD and our DCF valuation, Union Pacific Corp (UNP) is a sell. selling UNP stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 154.46 - 423.49 | 231.92 |
| Upside | -34.4% - 79.8% | -1.6% |