The Discounted Cash Flow (DCF) valuation of Union Pacific Corp (UNP) is 214.51 USD. With the latest stock price at 240.36 USD, the upside of Union Pacific Corp based on DCF is -10.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 133.53 - 453.48 | 214.51 |
| Upside | -44.4% - 88.7% | -10.8% |