The Discounted Cash Flow (DCF) valuation of Union Pacific Corp (UNP) is 255.87 USD. With the latest stock price at 214.91 USD, the upside of Union Pacific Corp based on DCF is 19.1%.
Based on the latest price of 214.91 USD and our DCF valuation, Union Pacific Corp (UNP) is a buy. buying UNP stocks now will result in a potential gain of 19.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 167.33 - 489.06 | 255.87 |
| Upside | -22.1% - 127.6% | 19.1% |