The Discounted Cash Flow (DCF) valuation of Union Pacific Corp (UNP) is 235.14 USD. With the latest stock price at 222.01 USD, the upside of Union Pacific Corp based on DCF is 5.9%.
Based on the latest price of 222.01 USD and our DCF valuation, Union Pacific Corp (UNP) is a buy. buying UNP stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 156.38 - 431.35 | 235.14 |
| Upside | -29.6% - 94.3% | 5.9% |