UNS.TO
Uni-Select Inc
Price:  
47.96 
CAD
Volume:  
190,016.00
Canada | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UNS.TO DCF Valuation - Growth Exit 5Y

20.2%
Upside

The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 57.64 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 20.2%.

Range Selected
WACC / Discount Rate 6.2% - 8.1% 7.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 37.19 - 115.83 57.64
Upside -22.5% - 141.5% 20.2%
47.96 CAD
Stock Price
57.64 CAD
Fair Price