The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 60.00 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 25.1%.
Based on the latest price of 47.96 CAD and our DCF valuation, Uni-Select Inc (UNS.TO) is a buy. buying UNS.TO stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 39.49 - 114.84 | 60.00 |
| Upside | -17.7% - 139.4% | 25.1% |