The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 58.43 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 21.8%.
Based on the latest price of 47.96 CAD and our DCF valuation, Uni-Select Inc (UNS.TO) is a buy. buying UNS.TO stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.98 - 108.30 | 58.43 |
| Upside | -18.7% - 125.8% | 21.8% |