The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 56.88 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 18.6%.
Based on the latest price of 47.96 CAD and our DCF valuation, Uni-Select Inc (UNS.TO) is a buy. buying UNS.TO stocks now will result in a potential gain of 18.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.22 - 103.59 | 56.88 |
| Upside | -20.3% - 116.0% | 18.6% |