The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 57.59 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 20.1%.
Based on the latest price of 47.96 CAD and our DCF valuation, Uni-Select Inc (UNS.TO) is a buy. buying UNS.TO stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.37 - 106.88 | 57.59 |
| Upside | -20.0% - 122.8% | 20.1% |