The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 53.68 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 11.9%.
Based on the latest price of 47.96 CAD and our DCF valuation, Uni-Select Inc (UNS.TO) is a buy. buying UNS.TO stocks now will result in a potential gain of 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.87 - 98.47 | 53.68 |
| Upside | -25.2% - 105.3% | 11.9% |