The Discounted Cash Flow (DCF) valuation of Uni-Select Inc (UNS.TO) is 55.17 CAD. With the latest stock price at 47.96 CAD, the upside of Uni-Select Inc based on DCF is 15.0%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 7.6% | 6.6% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 36.93 - 100.64 | 55.17 |
Upside | -23.0% - 109.9% | 15.0% |