The Discounted Cash Flow (DCF) valuation of Unimot SA (UNT.WA) is 186.95 PLN. With the latest stock price at 144.00 PLN, the upside of Unimot SA based on DCF is 29.8%.
Based on the latest price of 144.00 PLN and our DCF valuation, Unimot SA (UNT.WA) is a buy. buying UNT.WA stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.7% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 155.35 - 230.88 | 186.95 |
| Upside | 7.9% - 60.3% | 29.8% |