The Discounted Cash Flow (DCF) valuation of UOA Real Estate Investment Trust (UOAREIT.KL) is 0.96 MYR. With the latest stock price at 0.82 MYR, the upside of UOA Real Estate Investment Trust based on DCF is 17.2%.
Based on the latest price of 0.82 MYR and our DCF valuation, UOA Real Estate Investment Trust (UOAREIT.KL) is a buy. buying UOAREIT.KL stocks now will result in a potential gain of 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.51 - 1.81 | 0.96 |
| Upside | -37.9% - 122.1% | 17.2% |