The Discounted Cash Flow (DCF) valuation of UpSnap Inc (UP.CN) is (0.09) CAD. With the latest stock price at 0.01 CAD, the upside of UpSnap Inc based on DCF is -1992.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.5% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (0.50) - (0.05) | (0.09) |
| Upside | -10066.7% - -1185.6% | -1992.2% |