The Discounted Cash Flow (DCF) valuation of UpSnap Inc (UP.CN) is (0.10) CAD. With the latest stock price at 0.01 CAD, the upside of UpSnap Inc based on DCF is -2025.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.5% | 4.9% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (0.49) - (0.06) | (0.10) |
| Upside | -9985.4% - -1206.8% | -2025.1% |