As of 2024-12-12, the Intrinsic Value of Upco International Inc (UPCO.CN) is
-0.12 CAD. This UPCO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Upco International Inc is
-361.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.12 CAD
Intrinsic Value
UPCO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.12 - -0.12 |
-0.12 |
-361.14% |
| P/E |
(0.36) - (0.38) |
(0.31) |
-796.0% |
| DDM - Stable |
(0.18) - (1.30) |
(0.74) |
-1753.6% |
| DDM - Multi |
(0.11) - (0.59) |
(0.18) |
-499.4% |
UPCO.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8.22 |
| Beta |
1.17 |
| Outstanding shares (mil) |
182.76 |
| Enterprise Value (mil) |
6.51 |
| Market risk premium |
4.74% |
| Cost of Equity |
7.98% |
| Cost of Debt |
5.00% |
| WACC |
7.77% |