As of 2025-07-03, the Intrinsic Value of Upco International Inc (UPCO.CN) is -0.11 CAD. This UPCO.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Upco International Inc is -352.32%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Upco International Inc (UPCO.CN) is overvalued by 352.32%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.11 - -0.11 | -0.11 | -352.32% |
| P/E | (0.27) - (0.33) | (0.30) | -757.8% |
| DDM - Stable | (0.18) - (1.30) | (0.74) | -1753.6% |
| DDM - Multi | (0.11) - (0.59) | (0.18) | -499.4% |
| Market Cap (mil) | 8.22 |
| Beta | 1.17 |
| Outstanding shares (mil) | 182.76 |
| Enterprise Value (mil) | 6.57 |
| Market risk premium | 4.74% |
| Cost of Equity | 7.98% |
| Cost of Debt | 5.00% |
| WACC | 7.77% |