As of 2025-07-18, the Fair Value of Union Pioneer PCL (UPF.BK) is -2.49 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 26.75 THB, the upside of Union Pioneer PCL is -109.29%.
With the market price of 26.75 THB and our fair value calculation, Union Pioneer PCL (UPF.BK) is not a good investment. Investing in UPF.BK stocks now will result in a potential loss of 109.29%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 66.80 | 35.35 | 21.58 | 6.52 | 9.23 | 27.90 |
| YoY growth | 6,309.03% | -47.08% | -38.95% | -69.77% | 41.51% | 1,238.95% |
| Market Cap (mil) | 200.62 |
| P/E | |
| Forward P/E | 22.21x |
| EPS | -0.10 |
| Avg earnings growth rate | 1,238.95% |
| TTM earnings | -0.75 |