The Discounted Cash Flow (DCF) valuation of UP Global Sourcing Holdings PLC (UPGS.L) is 172.76 GBP. With the latest stock price at 147.50 GBP, the upside of UP Global Sourcing Holdings PLC based on DCF is 17.1%.
Based on the latest price of 147.50 GBP and our DCF valuation, UP Global Sourcing Holdings PLC (UPGS.L) is a buy. buying UPGS.L stocks now will result in a potential gain of 17.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 124.16 - 280.79 | 172.76 |
| Upside | -15.8% - 90.4% | 17.1% |