The Discounted Cash Flow (DCF) valuation of Uponor Oyj (UPONOR.HE) is 21.81 EUR. With the latest stock price at 28.60 EUR, the upside of Uponor Oyj based on DCF is -23.7%.
Based on the latest price of 28.60 EUR and our DCF valuation, Uponor Oyj (UPONOR.HE) is a sell. selling UPONOR.HE stocks now will result in a potential gain of 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.96 - 35.32 | 21.81 |
| Upside | -44.2% - 23.5% | -23.7% |