The Discounted Cash Flow (DCF) valuation of Uponor Oyj (UPONOR.HE) is 21.07 EUR. With the latest stock price at 28.60 EUR, the upside of Uponor Oyj based on DCF is -26.3%.
Based on the latest price of 28.60 EUR and our DCF valuation, Uponor Oyj (UPONOR.HE) is a sell. selling UPONOR.HE stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 15.48 - 33.79 | 21.07 |
| Upside | -45.9% - 18.1% | -26.3% |