As of 2024-12-14, the Intrinsic Value of Urb-it AB (publ) (URBIT.ST) is (23.08) SEK. This URBIT.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.00 SEK, the upside of Urb-it AB (publ) is -641,089.20%.

The range of the Intrinsic Value is (164.77) - (12.52) SEK

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(164.77) - (12.52)	(23.08)	-641089.2%
DCF (Growth 10y)	(112.16) - (1,664.27)	(219.39)	-6094136.5%
DCF (EBITDA 5y)	(2.79) - (6.58)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(28.44) - (70.69)	(1,234.50)	-123450.0%
Fair Value	-0.31 - -0.31	-0.31	-8,701.25%
P/E	(0.25) - (0.56)	(0.38)	-10679.5%
EV/EBITDA	(0.55) - (0.51)	(0.43)	-12055.1%
EPV	(0.04) - (0.07)	(0.06)	-1689.5%
DDM - Stable	(0.97) - (14.69)	(7.83)	-217704.3%
DDM - Multi	(9.87) - (115.35)	(18.15)	-504282.9%