The Discounted Cash Flow (DCF) valuation of Urban Jakarta Propertindo Tbk PT (URBN.JK) is (114.37) IDR. With the latest stock price at 125.00 IDR, the upside of Urban Jakarta Propertindo Tbk PT based on DCF is -191.5%.
Based on the latest price of 125.00 IDR and our DCF valuation, Urban Jakarta Propertindo Tbk PT (URBN.JK) is a sell. selling URBN.JK stocks now will result in a potential gain of 191.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (366.01) - (73.67) | (114.37) |
| Upside | -392.8% - -158.9% | -191.5% |