The Discounted Cash Flow (DCF) valuation of Unibail-Rodamco-Westfield SE (URW.AS) is 55.22 EUR. With the latest stock price at 45.02 EUR, the upside of Unibail-Rodamco-Westfield SE based on DCF is 22.7%.
Based on the latest price of 45.02 EUR and our DCF valuation, Unibail-Rodamco-Westfield SE (URW.AS) is a buy. buying URW.AS stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.7% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (3.18) - 178.97 | 55.22 |
| Upside | -107.1% - 297.5% | 22.7% |