The Discounted Cash Flow (DCF) valuation of Universal Stainless & Alloy Products Inc (USAP) is 52.34 USD. With the latest stock price at 44.99 USD, the upside of Universal Stainless & Alloy Products Inc based on DCF is 16.3%.
Based on the latest price of 44.99 USD and our DCF valuation, Universal Stainless & Alloy Products Inc (USAP) is a buy. buying USAP stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 34.63 - 100.85 | 52.34 |
| Upside | -23.0% - 124.2% | 16.3% |