As of 2025-09-03, the Intrinsic Value of US Gold Corp (USAU) is -7.33 USD. This USAU valuation is based on the model Peter Lynch Fair Value. With the current market price of 13.59 USD, the upside of US Gold Corp is -153.93%.
Based on its market price of 13.59 USD and our intrinsic valuation, US Gold Corp (USAU) is overvalued by 153.93%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -7.33 - -7.33 | -7.33 | -153.93% |
DDM - Stable | (9.69) - (34.47) | (22.08) | -262.5% |
DDM - Multi | (7.97) - (23.58) | (12.10) | -189.0% |
Market Cap (mil) | 190.67 |
Beta | 1.41 |
Outstanding shares (mil) | 14.03 |
Enterprise Value (mil) | 182.50 |
Market risk premium | 4.60% |
Cost of Equity | 11.20% |
Cost of Debt | 5.00% |
WACC | 7.44% |